Blackburn Creek CDD
Fiscal Year 2021 Assessment Schedule

Unit Type

FY 2021 O&M
Assessment

Debt
Assessment	Total

Series 2013A Bond (Phases 1A, 1B & 1C(b))	
Single - Family 27' Lot	$88.71	
Single - Family 35' Lot	$88.71	
Single - Family 45' Lot	$88.71	
Single - Family 52' Lot	$88.71	
Single - Family 57' Lot	$88.71	
Single - Family 72' Lot	$88.71	

 	
$415.88	
$554.83	
$693.14	
$800.96	
$877.98	
$1,109.02	

 	
$504.59	
$643.54	
$781.85	
$889.67	
$966.69	
$1,197.73	

Series 2015A Bond (Phases 1A(a), 2A(a), 3A, 3A(a) & 3A(1)	
Single - Family 35' Lot	$88.71	$915.71	$1,004.42	
Single - Family 45' Lot	$88.71	$714.25	$802.96	
Single - Family 52' Lot	$88.71	$1,484.77	$1,573.48	
Single - Family 57' Lot	$88.71	$1,629.81	$1,718.52	
Single - Family 72' Lot	$88.71	$2,062.78	$2,151.49	

Series 2018A Bond (3B, 2B, 2C and 3C)	
Single - Family 35' Lot	$88.71	$911.11	
Single - Family 52' Lot	$88.71	$1,480.61	
Single - Family 57' Lot	$88.71	$1,622.96	
Single - Family 72' Lot	$88.71	$2,050.02	

$999.82	
$1,569.32	
$1,711.67	
$2,138.73