Blackburn Creek Community Development District FY 2024
Adopted Assessment Schedule

Unit Type

O&M*  Assessment  (Gross)

Debt  Assessment  (Gross)

Total (Gross)

Series 2015A Bond (Phases 1A(a), 2A(a), 3A, 3A(a) & 3A(1))

Single Family - 35' Lot	225.53	915.71	$	1,141.24	
Single Family - 45' Lot	225.53	714.25	$	939.78	
Single Family - 52' Lot	225.53	1,484.77	$	1,710.30	
Single Family - 57' Lot	225.53	1,629.81	$	1,855.34	
Single Family - 72' Lot	225.53	2,062.78	$	2,288.31	
Series 2018A Bond (Phases 3B, 2B, 2C, & 3C)
Single Family - 35' Lot	

225.53	

911.11	

$	1,136.64	
Single Family - 52' Lot	225.53	1,480.61	$	1,706.14	
Single Family - 57' Lot	225.53	1,622.96	$	1,848.49	
Single Family - 72' Lot	225.53	2,050.02	$	2,275.55	
Series 2019A Bond (Phases 1B(a), 2A(d), 2A(e))
Single Family - 52' Lot	

225.53	

1,348.99	

$	1,574.52	
Single Family - 72' Lot	225.53	1,618.73	$	1,844.26	
Series 2023 Bond (Phases 1A, 1B & 1C(b))**
Single Family - 27' Lot	

225.53	

361.32	

$	586.85	
Single Family - 35' Lot	225.53	482.04	$	707.57	
Single Family - 45' Lot	225.53	602.20	$	827.73	
Single Family - 52' Lot	225.53	695.88	$	921.41	
Single Family - 57' Lot	225.53	762.79	$	988.32	
Single Family - 72' Lot	225.53	963.52	$	1,189.05	

* O&M = Operations and Maintenance
** Formerly the Series 2013 Bonds (refinanced in 2023)